Amortization Schedule Calculator

Generate a detailed month-by-month breakdown of your loan repayment.

$
%
$
Monthly Payment
$0.00
Total Interest Paid
$0.00
Years Saved
0
Interest Saved
$0.00

Detailed Amortization Schedule

Month Payment Extra Principal Interest Balance

How to Use This Amortization Schedule Calculator

Generate your complete loan amortization schedule in seconds:

  1. Loan amount: Enter the principal you're borrowing.
  2. Annual interest rate: Enter your loan's APR (Annual Percentage Rate).
  3. Loan term: Enter the number of months (or convert years to months).
  4. Optional: Extra monthly payment: Add any additional amount above the minimum payment to see accelerated payoff.

The calculator instantly generates a detailed month-by-month table showing each payment, how much goes to principal vs. interest, and your remaining balance. You'll see exactly how extra payments accelerate your loan payoff and reduce total interest.

What is an Amortization Schedule? Understanding Your Loan Breakdown

An amortization schedule is a detailed table showing every payment on a loan throughout its life. Each row includes: payment number, payment amount, principal portion, interest portion, and remaining balance. It's called "amortization" because you're systematically paying down the loan from "mort" (death) and "amort" (principal)—literally paying the debt to death.

Example amortization (simplified) on a $10,000 loan at 6% for 36 months ($299/month):

Notice how interest starts high ($50) and declines as the balance decreases. This is why early payoff feels so impactful—you're finally paying down principal instead of funding the lender's earnings.

How Extra Payments Transform Your Loan Timeline & Savings

Extra payments disproportionately impact your loan because the additional funds go directly to principal (your minimum payment covers interest first). Even small extra payments compound dramatically over time.

Example impact of $100/month extra on a $300,000, 30-year mortgage at 7%:

This is why making one extra payment per year (dividing your monthly payment by 12 and paying that amount bi-weekly) saves years off your loan. The earlier you start, the more you benefit.

How Amortization Schedules Help You Plan

Benefits of understanding your amortization schedule:

Frequently Asked Questions About Amortization Schedules